Gary Ferrera
Analyst · Barton Crockett with Lazard Capital Markets
Thank you, Kurt. For the first quarter, our total revenue increased 11.7% to $79.1 million, driven by a 12.2% increase in total advertising revenue including beverage, and a 9.4% increase in Fathom Events revenue. Total Q1 adjusted OIBDA increased 5.1% to $24.8 million from $23.6 million, and our first quarter adjusted OIBDA margin decreased to 31.4% from 33.3% in Q1 2011. This margin decreases primarily due to the impact of the contracted 8% increase in 2012. The attendance-based portion of our theater access fee that occurs once every 5 years and the incremental digital cinema maintenance fee related to the increase in the number of high-quality digital cinema projectors connected to our network. Additionally, our margins were impacted slightly by the fact that our lower margin network affiliate attendance base that operates under our revenue share model grew to 15.6% of our total Q1 attendance versus 11.2% in Q1 2011.
Our Q1 2012 advertising revenue mix shifted slightly, and was 63% national, 20% local, and 17% beverage versus Q1 2011, which was 64%, 22% and 14%, respectively. Q1 National Ad revenue, excluding beverage, increased 19.1% to $45.6 million driven by an increase in utilization to 76.4% compared to 71% in Q1 2011 across a 26.9% increase in our Q1 attendance base. This increase was driven by the very strong box office, as well as the addition of several new network affiliates over the past year. These increases were partially offset by a CPM decrease of 11.5%. As Kurt mentioned, this decrease was primarily due to more aggressive pricing strategy designed to drive utilization during typical low-utilization time periods.
Our Q1 beverage revenue increased 19.5% to $9.8 million, driven by the significant increase in founding member attendance and the approximately 1% beverage CPM rates increase for 2012. The impact on OIBDA of this revenue increase was offset by an increase in the attendance base portion of the founding member theater access fees as both are based on theater attendance.
Our Q1 2012 local revenue decreased 13.5% to $10.9 million with same screen sales decreasing approximately 19.9%. Our Q1 local contract increased slightly, while the average contract value decreased approximately 12.4% versus Q1 2011. This was driven by fewer large regional contracts being booked in the quarter.
The total dollar value of our larger local and regional contracts over 100,000 decreased approximately 55%. And the number of these larger value contracts decreased approximately 31%. Total Q1 advertising revenue per attendee decreased 11.7% to $0.39, while our National Advertising revenue for attendee excluding beverage decreasing 5.9% to $0.27.
While our local ad revenue per attendee decreased 33.3% to $0.06, note that both revenue per attendee metric declines were driven by the strong Q1 2012 attendance, that increase 26.9%, which further demonstrates that our revenue results are primarily ad-market driven and do not directly correlate with theater attendance increases or declines in any given period, especially when increases in theater attendance are expected and were not built into the -- or unexpected and were not built into the ad contracts that were sold several months prior. Having said this, unexpected attendance increases will tend to lower our make-goods. In fact, we entered the first quarter of 2012 with approximately $2.7 million of make-goods. And as of the end of the quarter, the balance was approximately $500,000.
Our combined Fathom Events businesses, Q1 revenue increased 9.4% to $12.8 million. This was driven by a 21.5% increase in Fathom Consumer revenue as a 56.3% increase in the number of event nights versus Q1 2011 was partially offset by a 21.7% decline in revenue per consumer event. The Fathom Consumer revenue increase was also partially offset by a 15.8% decrease in Fathom business revenue. As we mentioned on our last call, we restructured the Fathom Events business to focus on the higher growth consumer business and no longer actively market the meetings business.
However, going forward, we may occasionally facilitate a small number of meetings across our network on an opportunistic basis.
Looking briefly at diluted earnings per share for the first quarter, we reported a GAAP EPS loss of $0.02, which approximates Q1 2011. A $2 million increase in Q1 operating income was offset by higher net interest expense related to our $200 million senior unsecured bond deal, which we completed last summer.
We continue to expand our network. And as of March 29, 2012, we had 19,073 total screens in our network, representing a 10.9% or 1,877 increase in total screens versus the end of Q1 2011 and a 10.9% increase in digital screens.
As of the end of Q1, approximately 94% or 17,840 of our total screens were connected to our digital network, generating approximately 96% of our attendance.
As we have indicated in the past, it takes us a few quarter to fully integrate new network affiliates into our sales process. Our capital expenditures were $2.4 million for the first quarter compared to $2.2 million in Q1 2011 or approximately 3% of total revenue for both periods. We continue to estimate that 2012 CapEx will be in the range of $10 million to $12 million or approximately 2% of total revenue. This estimate assumes that no additional network affiliate agreements are signed during 2012.
Moving on to our balance sheet, our total debt outstanding as of March 29, 2012 was $821 million versus $778 million at the end of Q1 2011. Our net revolver balance was approximately $62 million at the end of Q1 2012 versus $45 million at the end of Q1 2011. The increase in our net revolver balance is just primarily related to our $200 million bond deal, which was completed last summer, and the timing of our semiannual interest payment on those notes and the timing of upfront payments associated with recently signed long-term network affiliate agreements, both of which are reimbursed in arrears via the quarterly available cash calculation and will reduce our revolver balances.
Our consolidated cash and investment balances at the end of Q1 increased by approximately $18 million to $84 million from approximately $66 million as of Q1 2011. Our short and long-term investments are comprised of marketable securities such as treasuries and commercial paper. Of our $84 million consolidated cash and investments balance, the NCM LLC balance was $9 million, and the NCM Inc. balance was $75 million, of which a portion is reserved for income tax payments and tax receivable agreement payments through the founding members. Excluding these tax-associated reserves at our current dividend rate, at the end of Q1 2012, we'd be able to pay approximately 4 quarters of dividends even if no additional cash were distributed up to NCM, Inc. from NCM LLC.
As of March 29, 2012, and before our recent debt restructuring, the entire $550 million balance of our term loan was fixed under interest rate swap agreements at approximately 6.5%, with interest rate payments due quarterly.
Our $200 million 10-year senior unsecured notes have an interest rate of 7 7/8% with interest payments due each January 15 and July 15 beginning in 2012. The average interest rate on our revolver borrowings was 2.7% in Q1 2012 versus 2.1% in Q1 2011. This increase was related primarily to higher average unused revolver balances and slightly higher commitment fee rate, both resulting from the July 5 amendment of our credit facility that significantly increased our liquidity.
Our pro forma net senior secured leverage at NCM LLC as of March 29, 2012 is 2.8x trailing fourth quarter adjusted OIBDA, including $800,000 of Regal Consolidated integration payments, which is well below our senior secured leverage maintenance covenant of 6.5x. We should also note that while we have no total leverage maintenance covenants, our total net leverage in NCM LLC was approximately 3.7x, approximately the same as Q1 2011.
And now I'd like to provide an update on the recent change to our debt structure. On April 27, 2012, NCM LLC issued $400 million of senior secured 10-year notes at a fixed rate of 6%, with interest payments due each April 15 and October 15, beginning October 15, 2012. The note proceeds were primarily used to pay down $325 million of our $550 million term loan that was fully hedged to unwind an approximate $40 million swap liability related to the paydown portion of the term loan and to pay down $25 million of our revolver balance, as well as the paid yield [ph] expenses. You should note that we expect to record a $25 million to $30 million charge to interest expense in the second quarter related to unwinding the swaps. This charge will not affect the available cash distribution to NCM, Inc. and other LLC partners.
In conjunction with the note offering, we executed an amendment to our bank agreement that extended the maturity dates of $105 million of $119 million revolver from December 2014 to April 2017. The remaining $14 million revolver commitments formerly held by Lehman, still mature in December 31, 2014 and the remaining $225 million term loan balance remains swapped at approximately 6.5% and will mature on February 13, 2015. The margins on outstanding balances for $105 million of extended revolver commitments will increase by 75 basis points to 225 basis points for LIBOR loans and 125 basis points for base rate loans with a unique opportunity to lower these margins as we de-lever. The margins on the $14 million of unextended revolver commitments will remain at LIBOR plus 150 basis points. These transactions allowed us to increase our liquidity by paying down a portion of and extending our revolver, while continuing to diversify our capital structure without materially impacting our ongoing cash interest expense.
They also further reduce the refinancing risk on the remainder of our term loan and extended our total average debt maturities from 4.4 to 7.7 years at a very attractive historically low fixed rates.
We also announced our regular quarterly dividend of $0.22 per share. This dividend represents an annual yield of approximately 6% based on recent trading levels. The dividend will be paid on May 31, 2012, to shareholders of record on May 17, 2012.
Turning to our Q2 guidance and annual outlook. For the second quarter, we expect total revenue to be in the range of $105 million to $109 million, and adjusted OIBDA to be in the range of $47 million to $50 million. This implies an adjusted OIBDA decline of approximately 13% to 19% versus Q2 2011, primarily due to a 4% to 8% decline in revenue and an approximately $1.6 million of incremental theater access fees.
With respect to our annual bookings and outlook, our book and pending total advertising revenue, including content partner, beverage, cell phone, PSAs, scatter contracts and local are approximately 64% of the advertising revenue implicit in the midpoint of our full year guidance range, approximately the same as the last year on lower actual 2011 total advertising revenue.
Annual total advertising bookings are up 6% on the total dollar basis. And as Kurt mentioned, our Q3 national bookings currently look strong and booked -- and pending National Advertising revenue, excluding beverage, is approximately 64% of the Q3 National Advertising revenue implicit in our annual guidance, whereas last year, we were at approximately 57%. And this Q3 bookings are up approximately $10 million or 20% on a total basis. You should note that these positive booking trends could be due to timing, but they look encouraging so far.
Additionally, during the fall, we could benefit from the overflow of advertising spend related to the political [indiscernible] on TV and from the assets of our May upfront meetings. As such, we continue to expect total revenue to be in the range of $460 million to $470 million and adjusted OIBDA to be in the range of $225 million to $235 million.
That concludes our prepared remarks. And we'll now open the line up for questions.