Milt Childress
Analyst · KeyBank Capital Markets. Your line is now live
Great. Thanks, Eric. Under the terms of the agreement announced today, EnPro will acquire NxEdge from Trive Capital for $850 million in cash, subject to limited closing adjustments, including working capital. We expect to time the purchase with a combination of cash, borrowings from our revolving credit facility and additional term loan debt provided by our bank group. The transaction is expected to close by the end of the year following regulatory approvals. As Eric mentioned, NxEdge is expected to generate sales and adjusted EBITDA in 2021 of approximately $190 million and $70 million, respectively. Based on global semiconductor benchmarks, the announced expansion of wafer production in the U.S. and the capabilities of NxEdge combined with those of our AST business, we anticipate NxEdge’s annual revenue growth over the next five years, on average, to be in the high-single-digit, low-double-digit range. At current interest rates, we expect NxEdge to contribute approximately $1.70 and adjusted diluted earnings per share in 2022, which represents approximately 30% above the midpoint of our 2021 guidance range. As Eric noted, NxEdge will continue to be led by current CEO, Jackson Chao and will become part of our Advanced Surface Technologies segment. The addition of NxEdge continues the migration of EnPro’s in-market exposure toward faster growing markets, including semiconductor. As you can see on Slide 25, on a proforma basis, including the impact of the announced NxEdge acquisition and the CPI divestiture, semi sales would represent about a third of our total sales with noticeable drops since 2018 in heavy-duty trucking and oil & gas. Slide 26 provides multi-year trends for sales, adjusted EBITDA and adjusted EBITDA margin, which reflect the results of our performance and portfolio reshaping. 2019 and 2020 are as reported. 2021 is based on the midpoint of current guidance. And 2021, proforma shows the midpoint of guidance adjusted to reflect NxEdge, CPI and Polymer Components as if those transactions occurred at the beginning of the year. Of note, 2021 proforma adjusted EBITDA margins are 700 basis points above 2019 margins. And with 240 basis points of that improvement attributable to the impact of this year’s completed and announced transactions. Looking at the balance sheet, upon completion of the NxEdge acquisition, we anticipate net leverage of approximately 3.7 times adjusted EBITDA. Proceeds from the sale of CPI will lower our leverage ratio to about 3.3 times. Over time, through operating cashflow and possible further portfolio optimization, we expect to expect to bring our leverage ratio back to a target of around two times. Now, I’ll pass the call back to Eric for closing comments.