Executives
Management
Philip R. Hampton - Chairman and Chairman of Group Nominations Committee Ross Maxwell McEwan - Chief Executive Nathan Bostock - Group Finance Director and Executive Director Richard O’Connor - Head of Investor Relations
NatWest Group plc (NWG)
Q3 2013 Earnings Call· Fri, Nov 1, 2013
$15.72
+0.29%
Same-Day
-1.80%
1 Week
-4.54%
1 Month
-0.17%
vs S&P
-2.17%
Executives
Management
Philip R. Hampton - Chairman and Chairman of Group Nominations Committee Ross Maxwell McEwan - Chief Executive Nathan Bostock - Group Finance Director and Executive Director Richard O’Connor - Head of Investor Relations
Analysts
Management
Chirantan Barua - Sanford C. Bernstein & Co., LLC., Research Division Peter Toeman - HSBC, Research Division Christopher Wheeler - Mediobanca Securities, Research Division Claire Kane - RBC Capital Markets, LLC, Research Division Michael Trippitt - Numis Securities Ltd., Research Division Chintan Joshi - Nomura Securities Co. Ltd., Research Division Thomas Rayner - Exane BNP Paribas, Research Division Raul Sinha - JP Morgan Chase & Co, Research Division Alastair Ryan - BofA Merrill Lynch, Research Division Michael Helsby - BofA Merrill Lynch, Research Division Huw Van Steenis - Morgan Stanley, Research Division Joseph Dickerson - Jefferies LLC, Research Division Jason Napier - Deutsche Bank AG, Research Division Ian Gordon - Investec Securities (UK), Research Division
Philip R. Hampton
Management
[Audio Gap] Analyst presentation at Q3. But there's more to talk about today. First of all, I'd like to welcome our new top executive team, Ross McEwan and Nathan Bostock. They've been in post now for just a month. It's been an extremely challenging month for both of them. But they don't need me to tell them that, that's the shape of things to come. So that's life at RBS. We've also got a new capital framework that we've been discussing extensively with PRA in recent weeks and Nathan will talk about that. And of course, today, the Treasury has announced the conclusion of their report into the good bank/bad bank merits. The main theme of today, although it is Q3, is actually capital. The board are very clear with the PRA that we do need to strengthen -- further strengthen our capital position. There are various reasons for that, but they particularly include litigation and conduct costs, which are a feature of our results in Q3 and that of many other banks. On the good bank /bad bank. The board has discussed this many times actually in recent years and we've always thought it was a great idea in principle, but very difficult to do in practice in the interest of shareholders, at least. And so we aren't surprised that the Treasury has reached the same conclusion. There is obviously a limit to what can be achieved in the alternative, and that is an internal bad bank restructuring. Although we, ourselves, have achieved, I think, an enormous amount, probably world-class levels in terms of our own Non-Core rundown in recent years. The key issue, which Nathan will talk about, is the level of acceleration of the -- effectively of the new reconstituted Non-Core or bad bank group of assets.…
Ross Maxwell McEwan
Management
Thanks very much, Philip. Thanks also for joining us this morning. As Philip said, we'd normally would have an audio for a Q3, but there's a lot t be's said today. When I took on the job, I didn't realize it would be doing so much in so little time. Today, I just thought I would cover off on a few things as I come into the job, as Philip said, one month in. And these are some of my early priorities that I discussed with the board. First off was to resolve the good/bad bank issue that had been in place for about 4 months. Very key for me to actually to get this result very quickly and I think we've done that as you've seen today. The second one was to resolve the capital position of the bank with the PRA. The business has done magnificent work on rebuilding the capital from being broke to being at 9.1 fully loaded. But our view is we needed to get that up to a higher level to take that one off the table is something that people conversed with us. Nobody talks to us about liquidity now, it's just all around capital and a lot of uncertainties. So that was the next one. The third one was to reset the relationship with HMT, PRA, UKFI and the Chancellor. I mean, we needed to get a firm basis of understanding about this business so that we could all go forward and spend 90% of our time on the good part of this business rather than talking about those pieces that really now make up about 10% of the bank. We also wanted to make progress on the debt and it's good to see that, that is progressing well. Really, that's just…
Nathan Bostock
Management
Thanks very much, indeed, Ross. So good morning, everybody. And I think really the way I would look at this is what I'm trying to do today is to give you a good understanding about the approach we're going to be taking to risk reduction. We've talked about effectively Citizens -- accelerating Citizens and there are some capital action there. We've talked about effectively changing our targets to 11% and 12% for the future. So this is really what is the strategic thinking about the risk reduction and the creation of the internal bad bank. But firstly, I think it's worth having a little reminder around our Non-Core. And the reason for this is also to clearly ensure that people understand ultimately the difference by the end as well as Non-Core versus an internal bad bank. So all of you will have traveled the journey that we've been on. We've had a very successful, in my opinion, approach to reducing risk. As you know, we've gone from some GBP 258 billion, down to some GBP 37 billion of assets at Q3. We're ahead of that target and that's been done, in my opinion, in extremely professional way. And we have all of the teams and the skills to be able to do that. So that's really a sort of a theme set. But I think it's crucial also to understand what was Non-Core originally. Non-Core originally was very much focused on using 5 criteria to create the asset selection for that particular unit. And those were a mixture. They weren't just bad assets; they were non-strategic assets. And indeed, often they were actually high-quality assets, but mispriced. So they've been priced at the height of their margin compression when funding costs were misunderstood and so they created effectively long-maturity assets…
Unknown Executive
Management
Thank you very much Nathan. Thanks, Ross. Let's move over to questions. Just one little thing, which I wouldn't normally say, but I will say this time. I think it's evident from Nathan's presentation that he, in particular, Ross too, has spent a huge amount of time on this particular capital exercise in recent weeks. So whilst you can ask any questions like, I think you'll more likely to get a better answer in relation to capital and planning and so on rather than the Q3 results. But I will say we're open to any questions. We do have, I believe around 300 people on the phone. So I'll move to them and indeed, there may be questions coming through on the webcast. But let's start, first of all, with the room. Who's going to shoot first?
Operator
Operator
[Operator Instructions] Chirantan Barua - Sanford C. Bernstein & Co., LLC., Research Division: This is Chira Barua from Bernstein. [Audio Gap] Chirantan Barua - Sanford C. Bernstein & Co., LLC., Research Division: Because it'll be based on long-dated macroeconomic assumptions. Should we look at it like a pension volatility stuff? And third is what kind of macroeconomic assumptions, especially around Ireland and U.K. CRE, do you have implied for, say, 2015, '16 in those numbers?
Nathan Bostock
Management
So I guess on the tax one, it's always good to start with tax, isn't it? So on the tax one, we have worked through the tax position and of that GBP 4 billion to GBP 4.5 billion of impairments, about GBP 2.7 billion of it relates to Ireland. That's really where we haven't got an ability to use an effective tax shield. And so we've taken a conservative view in our numbers and we haven't assumed a tax benefit on any of it. In terms of the volatility, again, in all of these numbers and it links almost to this macroeconomic one as well, we sort of used multiple different profiles. So I haven't picked any particular one and assumed that there's a particular one out at a point in time. I've tried to use this across a variety of ones. And in fact, again, BlackRock themselves say that actually they think our stress testing approach is actually conservative. So I can tell you that I believe I've taken a reasonably sort of conservative set of different scenarios, but I can't give you any particular one.
Unknown Executive
Management
Okay. Why don't we go straight behind there.
Peter Toeman - HSBC, Research Division
Analyst
Peter Toeman from HSBC. I was expecting to hear something about the investment bank in today's announcement. And I want -- maybe this is awaiting strategic review. But am I right in thinking that the investment bank will still be 20% of the group's capital in RWA terms and perhaps generate a profit of about GBP 1 billion of PBT? Or how is that -- is that guidance going to change?
Ross Maxwell McEwan
Management
Do you want to take the guidance then I'll talk about the...
Nathan Bostock
Management
Yes, I mean, there's no change to the guidance. I would think of it in terms of the RWAs that you know including those elements that are in the sort of the passive rates, yes, deduction element. And I think the way I would look at is actually they've done incredibly well. They've actually hit their targets already. We've also got our IMM waiver approval so again that's another item to put in the case and shut the lid.
Ross Maxwell McEwan
Management
There's a comment I was going to make just on the markets. It's performing better against RWAs already against a plan that was pushed -- put forward some time ago, reasonably good quarter. Still long way to go for them. And as you know, the revenue comes down quicker than the expenses and Peter and [indiscernible] are working very hard on the expense side of that business to get its ROE back up. So a good progress.
Unknown Executive
Management
Why don't we come right on the front here.
Christopher Wheeler - Mediobanca Securities, Research Division
Analyst
Chris Wheeler from Mediobanca. A couple of questions, if I may. The first one is just can you, perhaps, talk about whether there's been any -- there's going to be any major change in the way you actually run the new internal bad bank compared to the old Non-Core business? Because it seems to me there's some new disciplines you're going want to employee in this unit, perhaps, to actually successfully go through the acceleration that you're laying down. That's the first question. The second one, which is I know slightly tricky for you, but on Citizens, I mean, clearly, you're very keen to go down the IPO route. But it's not difficult to see that has a lot more risk with its late sale, just in terms of timing, what happens in the market and in terms of valuation, particularly given your issue with excess capital, which I think you're going to struggle to get out given the current environment. So can you just confirm that, obviously, you will be doing a twin-track [ph] approach. I assume you will in terms of saying if the bid comes, that you would consider it certainly as opposed to just being absolutely committed to the IPO route.
Ross Maxwell McEwan
Management
First off on Citizens, we are planning to take it down the IPO route, just as we did with Direct Line Group. I think we showed absolute value and creation out of that. If somebody does a preemptive on the thing, they can come and talk. But our view is very focused 100% on the IPO route as the best value. And we have done examination of all those who are likely and the likes, but I think the IPO is probably the best value creation.
Nathan Bostock
Management
In terms of the -- and it's a very good question. In terms of the disciplines. No, we have all of the disciplines actually that we need. Again, this is about the sort of strategic mindset of how you're looking to manage them rather than the skill set of the people. We've been employing all of these types of techniques and thought processes as we've gone, but we've now made the fundamental change across the asset pool as a whole.
Philip R. Hampton
Management
Yes, the lady there. Just right in the middle, 5 down, 6 down.
Claire Kane - RBC Capital Markets, LLC, Research Division
Analyst
It's Claire Kane from Royal Bank of Canada. Just a quick question on Slide 15. You talk about the lifetime losses, GBP 5 billion to GBP 6 billion, and you say that the decision -- the accounts allows you to take upfront losses. Can I ask why you don't take more impairments now given you expect to record losses on disposal going forward? And is that decision perhaps due to the capital deduction impact, and that you only want a near-term deduction from your core Tier 1 ratio of 10 basis points at this time.
Nathan Bostock
Management
Sorry, probably I haven't necessarily fully explained it full enough. The impairments that we're accelerating are the impairments that you would be taking over the life on these assets. The accounting -- it's not an accounting change, it's just that when you actually have to value them, you value a set of cash flows. Instead of expecting these cash flows over a number of different years right the way out, you're actually going to have to truncate them and therefore, that effectively accelerates the impairments through to now. But it's really just a cash flow representation of the outcome. So that's why when you do the disposal losses, it's roughly -- those are roughly neutral, yes, except for the incremental cost, yes, i.e. the differential between you and the person buying it. So actually, you're not deferring necessarily what you would think is a pure value, you're deferring really on the fact that the person buying it has to make a return on the asset. And they're caring a different weighted average cost of capital. So they're going to build that into price they offer you. The impairment takes it actually to the realizable value that you would see in the market.
Ross Maxwell McEwan
Management
We'll give you a test on that later.
Philip R. Hampton
Management
Why don't you just move it to the side?
Michael Trippitt - Numis Securities Ltd., Research Division
Analyst
It's Mike Trippitt at Numis. I have two questions, just following up on that one. I'm just interested to understand the criteria around the sort of scale of the assets that are being transferred over. And was that actually driven in a way by the impairment loss that you could withstand on day 1 versus your expected loss deductions? And the second question is just, I don't know, you've mentioned in the release you're at an advanced stage on the DAS discussions with Treasury. And can you give any kind of guidance, I suppose, in terms of are we still just looking at a onetime payment for exit from that? Or are there more sort of interesting solutions. And I think the current Treasury estimate is GBP 1.5 billion as the DAS exit. Is that -- can you update us on that?
Ross Maxwell McEwan
Management
I'll take the latter one. We are in pretty advanced discussions, so I won't make any more comments on that. But it will come to shareholders who will have to vote on it. But at this stage, advanced stages. So we're confident about that.
Philip R. Hampton
Management
It's another related party transaction. It's got to be agreed effectively by the minority in due course.
Nathan Bostock
Management
And no correlation to the -- in terms of the number. Again, just providing background, when we did this, we looked across the bank as a whole and in terms of the profile of the assets and the impact that they have. We actually took the, I'd say, the whole balance sheet as it was. We used various filters, so think about it, sort of putting stuff into a hopper, and actually that came down to a roundabout GBP 100 billion that we then, again, started looking at in more detail with more different tests. By the time we actually came down to it, this was the actual asset pool size that made sense against the criteria of what we were trying to do, which is to manage both the, let's call it, the stress loss, but also just a natural high risk that these assets had. Because the other bit of it as well, you have to think of it, if you just that did it on pure sort of asset quality-type elements, obviously, you'd also -- potentially, you could have some pools of retail assets in there. We haven't -- we focus this in the broader -- in the broader wholesale and, I'll call it, SME-type arena. But we've also cut it off, so that we're in a position where we've retained our clear natural ability to build our franchise in the B and C, in the SME market. So again, number of different filters that we put there, but it wasn't driven by EL minus P.
Michael Trippitt - Numis Securities Ltd., Research Division
Analyst
Can I -- sorry, just, I'll say, cheeky follow-up. On -- have you -- it may be in the detail, but have you given any pro formas on the gross leverage impact of this?
Nathan Bostock
Management
I don't think we have -- no, we haven't. Yes, we haven't. No, I mean, we will -- certainly by the year end, we'll be giving full information in multiple different ways for people, to help. But sorry, not at this moment.
Philip R. Hampton
Management
Why don't we go near the middle here.
Chintan Joshi - Nomura Securities Co. Ltd., Research Division
Analyst
Chintan Joshi from Nomura. I'll kick off with a soft one for Ross with the detail questions. You mentioned in your early priorities, resetting relationships with regulators. I mean, what elements do you need resetting? And how does your approach -- how will your approach differ from your predecessors?
Ross Maxwell McEwan
Management
I think we just got to start with the realization that the government owns 81% of the shares of this business, and we need to be having good firm conversations with them about their views, but also, we've got to run this bank. And I think what we've had over the last 4 months has been very constructive conversations with a wide-ranging group from HMT through to the PRA as well, which I think if HT [ph] brought us into this position of being very comfortable with what we're putting forward today. Those relationships have been strained. And my aim is, certainly being in my first month, is to get the parties together to have good conversations about the future of this bank.
Chintan Joshi - Nomura Securities Co. Ltd., Research Division
Analyst
So how do investors get comfort that politicians won't be calling anymore shots at the bank?
Ross Maxwell McEwan
Management
The politicians haven't been calling the shots on this bank. The issue for us is we just start to need to have a good conversation and understand the strategy for this bank going forward. It's going to be quite different to what it has been for the last 5 years. The last 5 years has been putting it into a safe and secure position. We now need to actually grow a bank again and get rid of the distractions. I mean, this senior team, unfortunately, has had to deal with a lot of distractions. The moves we're making here for me are saying, "That's 10% over the side. Let's get on with 90%. " And I think that's going to be good for everybody.
Philip R. Hampton
Management
Starting point, if I may add is company law is -- under company law, the duty of the Board of Directors is to act in the interest of the company and shareholders, taken as a whole. Those are our legal duties, and we're very careful to discharge them in that way. Of course there's practical reality here, we have 1 gigantic shareholder who put in a huge amount of money to rescue the business, and we need to take their views on board very carefully. And there are some areas, particularly the composition of the board, where they have a direct legal locus [ph] themselves. They can decide if they want us or if they want us to go pretty much at any time. So there's no doubt that these are complex relationships to manage. Nobody would ever design a business with this ownership structure. We all know the reasons why we're here with this particular ownership structure. But we recognize -- Ross recognizes, in particular, it's very important to make these relationships work.
Chintan Joshi - Nomura Securities Co. Ltd., Research Division
Analyst
Okay. A couple of details on, perhaps for Nathan. If I think about your old plan versus your new plan, the old plan allowed you to spread losses over time and we've seen instances in the past, for example, RMB as well. Given time and recovery, you can get out with profits. So I wanted to understand the new mix of the internal bad bank. Is it those kind of assets where fair value sits so much below book value that we need not worry about recovery after you've taken these impairments? Or is there any scope in a short term horizon that you could still have something coming back to shareholders after having taken the losses upfront?
Nathan Bostock
Management
Well, again, this is based on the risk of the assets and the performance under stress. So again, when we're looking at different assets, you actually do also have to consider where is the asset today in terms of its value. So we've looked at each of them. If we think that something remains a high risk asset, then it will be in there. If something actually doesn't fit, in terms of our expectations of expected loss because it's already at a level where we feel it's a good value, then it won't necessarily fall under the same criteria. In other words, when you stress it, you actually don't end up with a significant loss. This has been driven from an overall move from here, expectation of losses.
Chintan Joshi - Nomura Securities Co. Ltd., Research Division
Analyst
Okay. And final one is on Slide 14, you give us GBP 2 billion release of capital on the fully loaded Basel III number and you give us the GBP 1.5 billion cost, so I assume GBP 0.5 billion annualized. What is that GBP 2 billion really? Where is it coming from? Is it [indiscernible] years? And on costs, should we expect that GBP 0.5 billion reduction at the -- I mean, by what point should we assume that cost reduction?
Nathan Bostock
Management
Sure yes. This is -- so firstly -- sorry, this is -- the costs are -- the costs in relation to the actual running of the -- of this operation, so there will be a mixture, as I say, of income funding cost, et cetera and also the operational nature of it. So those, again, will reflect what we do to manage these assets over time, manage the size of the unit that we're using. So again, it won't have a -- it won't be constant across the period. If you think of the GBP 2 billion, the easiest way probably of thinking of the GBP 2 billion is to go back to the sort of original GBP 11 billion that you've got tied up, and then sort of build the spec that gets you to the GBP 2 billion. And the spec that gets you to the GBP 2 billion comes from the GBP 4 billion to GBP 4.5 billion of impairments upfront. The sort of GBP 1 billion of impairments that you incur over time. The incremental cost to dispose, the GBP 1.5 billion to GBP 2 billion and then these other costs. Take all of those, add them up, take them from the GBP 11 billion, and you'll get approximately the GBP 2 billion.
Chintan Joshi - Nomura Securities Co. Ltd., Research Division
Analyst
That's the upfront capital accretion assumption...
Nathan Bostock
Management
No, that's the one that will come out at the end of '16. Yes, the upfront one is actually a very small 10 basis point hit, which is the differential between the impairments you're taking upfront and the EL minus P changing, the offset. That's why, as I say, it's actually a very sensible thing from a risk perspective in a capital point of view.
Philip R. Hampton
Management
Thank you. Can we have both barrels [ph] back there. There are 2 gentlemen with, obviously, very, very good questions.
Thomas Rayner - Exane BNP Paribas, Research Division
Analyst
Super, super questions. I'm Tom Rayner, Exane BNP Paribas. First one please, Nathan, just a bit more color on the assets transferred out of Core into Non-Core. I'm just trying to get a sense of what the impairments on those assets would have been if they'd stayed in Core, just trying to reconcile back to what the incremental cost of the accelerated rundown really is. And I guess, supplementary to that, if the incremental costs are in the sort of GBP 1 billion, GBP 2 billion, GBP 3 billion sort of area, how is that actually better for shareholders than just having the capital tied up, unproductively even for a little bit longer? So I'm just trying to understand that issue a bit better, and I have a second question on the new sort of capital targets, please.
Nathan Bostock
Management
Can you just go back -- sorry, I was thinking of the answers -- the first one.
Thomas Rayner - Exane BNP Paribas, Research Division
Analyst
The impairments on the assets, which were in Core, which is now being switched in...
Nathan Bostock
Management
Yes, let me just do that one, then we'll do the second. Yes, if you look at it, I say, I think again, we haven't broken out all of the guidance on this yet, and we will do by the year end. We have put the assets that are being transferred. There is a sort of more detailed schedule in the IMS near the front of it, which will explain that for you. I said roughly 50% to 60% of the impairments are out past 3 years. And if you look at the split of the '13 -'16 period, it's roughly 2/3 Non-Core, 1/3 Core. So hopefully, that covers that one. Sorry, the second one again?
Thomas Rayner - Exane BNP Paribas, Research Division
Analyst
That was the supplementary. The first one actually is how is that better that the shareholders than the original sort of take, take a longer time. I understand you're point on the stress test maybe. But...
Nathan Bostock
Management
Well, as I said, I think -- and again, and this is our calculations and, of course, there's a number of different assumptions built into them. But we believe that broadly from a shareholder value point of view, this is broadly neutral or slightly positive. That's in a pure just shareholder value point of view. But the other benefit that this brings in terms of basically the clarity and simplification of the organization, I see this as a vowed [ph] strategic change that delivers capital strength, it delivers risk reduction and it drives massive simplification. Put those together and, say it is against a broadly neutral shareholder value, this to me has to be the right strategic decision.
Thomas Rayner - Exane BNP Paribas, Research Division
Analyst
Okay. Just on the sort of new 12% or higher capital ratio target, you're talking about the PRA consultation. Can I ask you firstly, what sort of assumptions are you making in terms of a sort of voluntary buffer over and above the minimum level, whatever level this sort of in-force distribution restrictions cut-in? I'm just interested in what you think is appropriate for banks to build in over and above whatever the PRA says is the minimum. And just on the dividend access share, I hear what you're saying about discussions, but I'm not sure that meeting that sort of 12%-plus is going to leave any room for dividend payments, anyway. So are those discussions really of any relevance? Is there a possibility of paying dividends, I guess, in the next few years is my question.
Nathan Bostock
Management
I'll cover the first and end bit because they're linked. Actually, we said we'll target a circa 12% at the end of '16. But what we've also said is that we would expect that it will increase beyond there. And one of the reasons, again, that it will is because, obviously, we're only really starting to get the final part of the Citizens IPO coming through at that point in time. So our targeted is circa 12%. We would expect it to go above that post 12%. That clearly then helps, from your point of view, in terms of the question about capacity. In terms of buffer, that really has to be an individual company choice. Clearly, you're going to want to operate with what you think is a sensible buffer, not to fall below your target ratio. And clearly, given that the regulators these days have a variety of techniques now to intervene in the management of the organization, my view would be we've got to run a sensible buffer.
Ross Maxwell McEwan
Management
Just on the DAS, we've been thinking about the timing, which relates to the dividend pay. So when do we take and have the DAS removed. Whilst we're not going to giving you any indication of sort of when we're assuming dividends, we have had negotiations regarding the DAS, thinking that it's going to be in sort of an extended period of time before dividends are taken, so we don't consume capital in that time. But as I said, the negotiations are well and truly at a concluding stage, and we'll be able to announce those, I think, sooner rather than later.
Philip R. Hampton
Management
Just before -- if you pass it directly behind. But in the meantime, can I ask the operator, is there anybody on the phone who wants to ask a question?
Operator
Operator
We have a question on the line from Raul Sinha, JP Morgan Casanove. Raul Sinha - JP Morgan Chase & Co, Research Division: Can I have 2 areas of question, please. The first one is, how much of your capital buffer within the 12% that you're talking about here is down to litigation risk? I think the Chairman mentioned that in his opening comments.
Nathan Bostock
Management
So again, what I've done in this -- I'm not going to give any specific number, but what I have done is my belief on this is that you're going to set your target. What you should be doing is modeling multiple scenarios that actually allow you to have a high degree of confidence that you will actually be at those. And so in the scenarios, I've actually modeled a variety of outcome. Raul Sinha - JP Morgan Chase & Co, Research Division: Okay. But is it fair to assume that you've assumed a certain higher amount of buffer? Because it looks like you're arguing your PRA buffer is above the summation of the capital on duration [ph] and your G-SIFI [ph] buffer and some of that is down to litigation risk. Is that a right conclusion?
Nathan Bostock
Management
No. I would say again, my target is 12%. I've tried to illustrate why one would want to run at certain levels rather than try and insinuate the 12% equals our ratio. And again, my view is that if you're going to do sensible capital planning and you're going to have a reasonably high degree of confidence, then it's true that litigation conduct and clearly reg change are 3 things that you ought to be doing a variety of sort of modeling for. Raul Sinha - JP Morgan Chase & Co, Research Division: Okay. And the second one was just around Citizens again. And firstly, I just had a point of clarification on Slide 15, where you outlined the improvement in your return on tangible equity as a result, I think, purely of the IBB of 90 to 120 bps. Can I just clarify that this does not include the dilutive impact of full disposal of Citizens?
Nathan Bostock
Management
That's correct, this is just the IBB. Raul Sinha - JP Morgan Chase & Co, Research Division: So yes, so my number, most of this positive is more than offset by the negative from Citizens. And related to that, I was wondering if I can ask Ross -- just I'm really struggling to understand your decision to make no changes to your Markets division, which is a single-digit ROE business and dispose fully the Citizens business, which is a double-digit ROE business, to improve your capital. Just if could outline your thoughts on what we should expect in terms of group shape going forward.
Ross Maxwell McEwan
Management
First off, the business is in major transition today against the plan that was set 12 months ago, and they're performing against that plan. So it's the first thing we're looking at. Secondly, all of our businesses are under review for the February strategic review, which looks at all parts of our business from a customer perspective. So nobody escapes that one, including Markets. So we won't be coming out with any other announcements on that until the February time, as we work through each part of our business. So that's the reason why -- I mean, why go through major shocks to the business again and again. This team needs to actually get time to actually deliver the strategy, which -- and they're doing a very good job against it. And all business is reviewed in February.
Philip R. Hampton
Management
Okay. Can I ask the operator, any more on the phone, and then we'll come back to the room.
Operator
Operator
No further questions at this time, sir.
Philip R. Hampton
Management
Okay, thank you.
Alastair Ryan - BofA Merrill Lynch, Research Division
Analyst
It's Alastair Ryan with Bank of America Merrill Lynch. I'm just trying to reconcile Slides 11 and 13 because it's quite rare that you do get companies saying that their old strategy was to optimize cash recoveries on the portfolio. I mean, is the change driven by the fact that you'd have needed a 120 basis point higher capital number, if you hadn't done this and you just couldn't get to it without these changes. So actually we're pivoting back. We're not pivoting back from, in effect, the pressure from an individual shareholder, pivoting back from where the regulators got to on the way that it's changed, the way it looks at concentration risk and [indiscernible] your thoughts and so on.
Nathan Bostock
Management
Yes. No, I mean, my point here is I think the landscape for U.K. banks is changing. And it's changing because stress and higher risk assets and the consequences of those under stressed conditions based off the fact that you didn't have an idiosyncratic stress, clearly, is going to mean that those things are going to look very -- even more capital consumptive in a go-forward position. And if you are not taking forward action now, over a 2-, 3-, 4-year period, then by the time you get there, it will be too late.
Ross Maxwell McEwan
Management
I think it also shows is why I put forward one of the early priorities was to resolve our capital position with the PRA because lots of change is going on from a regulator perspective, and we needed to understand those, as we're looking at the full capital position of this bank.
Philip R. Hampton
Management
But it is also one of the things that the board was most focused on, what are the shareholder value implications of this accelerated rundown. And we specifically confirmed with the PRA, that the judgments that Nathan is making assumptions, that Nathan is making on the stress buffers, are shared by them.
Alastair Ryan - BofA Merrill Lynch, Research Division
Analyst
But just to clarify then, so the TNAV and the earnings impact of doing this are really secondary to the hard constraint that you face, which is there just wasn't enough capital in the bank under the new rules to run it as it was being run before? Is that...
Ross Maxwell McEwan
Management
One of the biggest issues to me coming in was to -- how do we strengthen our capital position, so we just don't talk about it again. Liquidity is not an issue. We don't talk about it. Capital in the banking industry is a major issue, and we need to resolve that. And from that, we built our plan going forward. So that's the starting point.
Nathan Bostock
Management
I mean, at the end of the day as well, once you get past that and when you get to that point in time, why would you want to be holding lots of capital tied up in these effectively defaulted and low ROE earning assets? You want to put it to work.
Philip R. Hampton
Management
Just -- why don't you just move it along?
Michael Helsby - BofA Merrill Lynch, Research Division
Analyst
It's Michael Helsby from Bank of America Merrill Lynch. Just to come back on what you just said there, Nathan, why would you want to hold a lot of capital? I mean, essentially what you're telling us is that you're blowing up GBP 9 billion of GBP 11 billion, anyway. So you're giving away that future upside that may or may not have been there. So I don't really understand the point that you're making. But that's not the question. So 3 questions, if I can. The first question is just on the GBP 1.5 billion of costs, so I understand it correctly. Is that -- so that's after revenue, i.e. that's a pre-provision number? The second question is just to go back to this Markets point. So I think just looking at the Treasury, what they've announced today, they're talking about a further significant shrinking of markets. So they're almost preempting your February strategy. Are they talking about the old plan? Or are they exactly preempting what you're saying in February? And if you could tell us how Greenwich -- because that's a U.S., obviously, a big part of Markets, profitable part, how that sits maybe within Citizens, whether there's an opportunity to bundle that together. And then -- and finally, just to wrap back to litigation, if you could tell us what reserves you've got currently on the balance sheet for things like FHFA, where it's been very high profile and the press loves it recently and -- over things like EU LIBOR settlements or over things that are clearly out there.
Ross Maxwell McEwan
Management
I'll start with Markets, again. Let's be quite clear, it is being reduced now, and that was the plan for that business. All other reviews of that business will be done -- we review every part of that business in February. So no other changes to our strategy around our Markets strategy than as you know about today. And any changes, we will announce in February, but it will be across the entire business that we look at. We're also looking at the connectivity of all of our businesses and how can we get them far more connected than they are today. It's a bank that's, quite rightly, had to run in silos. We need to think about how could this run for the betterment of customers and doing more business.
Philip R. Hampton
Management
Yes, I think it's also true that the change in the Markets balance sheet is currently underway. It's not done. So...
Michael Helsby - BofA Merrill Lynch, Research Division
Analyst
[indiscernible] whether it's incremental to...
Nathan Bostock
Management
And in terms of provisioning, we're following an IFRS approach, clearly, on it. And to the extent that we have a clear line of sight of, let's call it, settlement or anything like that, then we've already put those through the accounts, and we've talked about those. In terms of the broader litigation, I think we've got no change to the guidance we gave previously, which is we're at a very early stage of discovery. And we believe that there are elements of our situation that are different to others.
Michael Helsby - BofA Merrill Lynch, Research Division
Analyst
And just Greenwich, is there a chance to bundle that back into Citizens? Or is that something that you just never considered to do?
Ross Maxwell McEwan
Management
It's part of the review for February.
Philip R. Hampton
Management
Good. Okay, we have 1 webcast question. Okay, so I'll come over there -- which is, "Can you please share your thoughts on the upcoming ABS stress test and how you expect RBS to perform? And can you please give an update on the CRE exposure in the Core bank and expectation for loan losses going forward?"
Nathan Bostock
Management
Well, again, I think on the stress test, last time under the EBA one, we performed, certainly, adequately. I think again, with the risk reduction that we've done and indeed the way that the EBA carried out their stress approach previously was penal for anybody who had, for instance, a large trading business that had incurred losses, and you had gradually, shall we say, made that much better. Because you, unfortunately, had to take the whole of that previous experience into the stress test. You couldn't actually look at the position you're in today and move it forward. So my belief is clearly, we've come a long way since the last test. We're carrying out even further action. So my view is that, from our perspective, we should be fine under that. And so the other one?
Michael Helsby - BofA Merrill Lynch, Research Division
Analyst
CRE exposure in the Core bank and expectation for losses -- loan losses going forward.
Nathan Bostock
Management
I don't have it here. Those are -- yes, I don't have the guidance on that.
Philip R. Hampton
Management
We'll come back to you on that, if we may. Okay let's go over here then.
Huw Van Steenis - Morgan Stanley, Research Division
Analyst
I'm Huw Van Steenis, Morgan Stanley. Thanks for your clarity around the Non-Core bank. I'm interested, Ross and Nathan, in your visions for the Core business 3 or 4 years out. I appreciate you can't give us the results of the strategic review now. But if you run the slide rule, what are the kind of targets or aspirations for ROE and for loan growth in the U.K. that you're hoping for as you start the review, maybe be it 2017, 2018. What's your vision of the bank that far out?
Ross Maxwell McEwan
Management
Well, these are the core parts of our franchise. 70-plus percent of our revenues come out of the retail bank and our big corporate bank. They've got to be the big parts of our strategy going forward, and they will be. We need to be producing far better return on equity on our Core businesses. I mean, we've got our retail bank that's got a very high return on equity. But even then, if you take out the conduct issues, and things that are coming through, pulls it down dramatically. And the same in our corporate bank, we're pulling apart every part of our business and looking at what is it they're doing today and what is it capable of as part of our February review. We need to do better on our return on equity. It's a key driver for me and the team. But also we need to start growing these franchises. We're just starting to see some growth in the retail bank, probably coming through now, which is good to see. We need to be going on or slightly above market. Let's not blow this thing up again. But on or slightly above market because of our capability not because we're pricing or we're doings stupid things on credit. Those are the drivers for me. But those are our Core franchises.
Philip R. Hampton
Management
Okay. We're starting to thin out a bit. Should we go over there?
Joseph Dickerson - Jefferies LLC, Research Division
Analyst
It's Joe Dickerson from Jefferies. I have a quick question on Citizens. And I just want to confirm, to the extent that this bank could be floated at a premium to book value, would you be able to realize a gain at such time? Number one. And then number two, Chris had asked a question about the excess capital in that division and what you plan to do with that, if you could perhaps elaborate on that, that would be helpful.
Nathan Bostock
Management
Well, in terms of -- yes, in terms of the amount of capital that is currently tied up in Citizens, yes, we recognize that the level in there is -- it's higher than it appears. And therefore, it's operating with excess capital. And we're holding various discussions with the relevant parties to see what we can do about it.
Joseph Dickerson - Jefferies LLC, Research Division
Analyst
I suppose the first part of my question was more about the trading multiple of the business. If you look at, say -- I believe you carry Citizens at its book value. The comps trade roughly 1.3 to 1.5x tangible book. So if you were to float it, say, a multiple of 1.2x, would you be able to write up that gain at the first part of the IPO?
Nathan Bostock
Management
Do you want to take that to Richard. Richard O’Connor: In terms of how we structured the transaction, just really depends on how we do it [ph]. So we'll be going from that [indiscernible]
Ross Maxwell McEwan
Management
So it might be yes or it might be no, depending on the price. But obviously, the capital planning around Citizens will form a key part of the IPO progression. That's really the issue. That's underway.
Unknown Attendee
Analyst
Again, on Citizens, just following up on Raul's question earlier about the ROE impact of Citizens. So obviously, depending on the price to which you sell, I guess Citizens adds probably 200 basis points or so to the group core Tier 1 ratio. So in terms of your capital targets, the 12% and 12%-plus, does that include any redeployments of the capital that's freed up through the Citizen's disposal? And I have a second one just on the discussions with the government around the capital structure.
Nathan Bostock
Management
Well, no, it doesn't assume a redeployment of that capital. What was the -- sorry...
Unknown Attendee
Analyst
I mean, the B shares, are there other elements of [indiscernible] Along with the DAS comment, there's also a comment about discussions on simplification of the capital structure. Just wondering if you're able to give any more detail on that in terms of what's going on over time.
Ross Maxwell McEwan
Management
No, other than to say, we are trying to simplify and normalize it as much as possible in the one discussion.
Philip R. Hampton
Management
Back in the middle.
Jason Napier - Deutsche Bank AG, Research Division
Analyst
It's Jason Napier from Deutsche. Two, please. The first, you, Nathan, spoke about CCAR plus, plus, Obviously that's something that we have to look forward to next year. And I just wonder in that regard, whether you have any line of sight at all on what the hurdles are or indeed, what your capital requirement would be under the CP today, assuming it landed with the asset mix you have? Obviously, the announcement today is there's very significant change in outlook for charges in the next quarter. You'll need to, again, need to explain that, I guess, more broadly, when the write-offs come through. I just want to know whether you are going to publish what you think your CT1 requirement would be under the CP. You're the only bank that's talking confidently about it landing in much of this shape. So I wonder whether you could give us a sense as to what's at stake here.
Nathan Bostock
Management
No. I mean, we don't have a specific line of sight of the outcome of where the PRA will position themselves. But I can say that they're fully behind what we're doing. And we had very constructive conversations about it.
Jason Napier - Deutsche Bank AG, Research Division
Analyst
Perhaps, put another way then, the 12% that you're hoping to hit in a number of year's time, are we right in interpreting that as a CP, plus a buffer number, assuming you've derisked in a way that you envisioned in your plan?
Nathan Bostock
Management
I think the way you should think of it is that our target is to be circa 12% at 2016.
Jason Napier - Deutsche Bank AG, Research Division
Analyst
Second question for Ross. This week we've seen a large European bank face a very significant increase in capital requirements around operational risk. Given your heritage in the retail business and the IT failure last year and the fact that you flag It as one of the things you're reviewing, I just wonder whether you had any thoughts about Core platform replacements and the investment that the firm might need over the next few years in that area?
Ross Maxwell McEwan
Management
We are looking at that as part of our February review. I know it sounds like everything is going to February, but that's big part of the business of how do we connect our IT with our customer businesses. There's a lot of things going on, on the business at the moment to remediate from the IT failure that happened, what, 15, 16 months ago. A lot of that is not just for resilience but also to give us some more capability and capacity inside those systems. Most businesses' Core systems are pretty sound for a long period of time, just like ours. But it's what you put on top of them that's more important, and that's where we've been concentrating our efforts, and I think will show benefits over the next 2 to 3 years. I'm not a great proponent of replacing a Core system in the bank. And you have to have lots of courage, more than capital to do it, having done one at CBA. So I think we're better off spending our money elsewhere and fixing up some of the applications that are connecting. I mean, it's far too complicated business, which then puts risk into it.
Philip R. Hampton
Management
This is your second bite.
Michael Helsby - BofA Merrill Lynch, Research Division
Analyst
Yes, sorry. No, I just want to tie together a couple of things, the answers that you've said. It's Michael Helsby from Bank of America Merrill Lynch. I'm just interested, Nathan and Ross, on the Citizens piece and the FHFA piece because there's talk of surplus capital that's clearly there. Can you just clarify if the FHFA potential liability, is that -- does that sit with the Royal Bank of Scotland group? Or is that in any way linked to Citizens? I think that would matter for an IPO.
Ross Maxwell McEwan
Management
It's not linked to Citizens. It sits with RBS.
Philip R. Hampton
Management
Okay, should we go into the middle? And then this is the last one, I'm told. Ian Gordon - Investec Securities (UK), Research Division: It's Ian Gordon from Investec. You'll be glad to know they're 2 very soft and easy questions. And I just like just a little bit of comment on the large report and what near-term scale and pace of change we should expect to see in balance sheet for -- given the still challenging macro backdrop to that. And then in retail, you've already talked about your 2017, 2018 vision. Understood, you referenced that in Q3, we've got GBP 0.5 billion of customer loan growth, but unsecured products are still shrinking. Again, just a little bit of context in terms of the near-term scale and pace of change, also referencing mix and what that does to your near-term margin expectations.
Ross Maxwell McEwan
Management
I'll start with the retail piece. I see reasonably good growth in the home lending market. It's starting to -- you're starting to see the economy start pushing some of that through. Our problem has been we haven't had enough capability in the organization to actually take up enough of that growth. We've just started to see it come through now. So certainly in the home mortgage market, we see growth. The lending review was, again, just to reemphasize, this was instigated by Chris and his team, to which to say, how do we become a really good bank for SME lenders, which has given us some very good focus on some of the things we need to do. Some of them have already been trained, some of them are not. So we'll take that report and we'll build a plan up, and it's a key part of our business going forward, and that's what we should be focusing on. Both that and the retail bank lending, home lending and also lending into the SME market are core growth markets for our revenue in the future, but we do need to get them right.
Philip R. Hampton
Management
Well, thanks, everybody for coming, particularly at such short notice. And I think if we can make this progress in 30 days, imagine what we're going to get in February, it's going to be terrific. Thank you, all, very much.
Operator
Operator
Ladies and gentlemen, that will conclude your conference for today. Thank you for your participation. You may now disconnect.