Tristan Barr
Analyst · MTB Asset Management.
So -- again, so most companies, when expressing caution with COVID, still kind of guide to what a normalized environment would look like. I mean, so a normalized environment to you, I mean, you mentioned 50% a year growth. I mean, in a normalized environment, I mean, you guys are doing [ 100 ] -- based on what you've delivered and now not even including what looks to be like a pig in the python whenever waste shipments restart and not including the potential benefits of the TBI and the TCC is a company that's doing $120 million plus in revenue and 10% EBITDA margins. I mean at some point in time, while -- and I think correctly pointing out the risk to the model, you also have to point out what the model is.
And at some point in time, we will get past COVID. I mean you've been paying down debt. You clearly have the cash flow to get to the other side of this. So I think you guys need to point out to people what the other side looks like. And given the fact that, again, you're looking at $120 million plus and $12 million plus in EBITDA, and you have these 2 kind of massive potential contracts that are imminent, I mean, they could be awarded at any point in time, I would argue that, that supports a much higher stock price than $6.50.
And so like, I do think that you guys are correct to point out some of the risks and pitfalls that come with a global pandemic, but you also have to point out how well you've already executed through the pandemic. And it hasn't exactly been a nonevent for you guys, given the $15 million to $20 million of high-margin revenue that's been lost -- or sorry, that's been delayed that should flow through at some point in time. And not counting that and not counting the 2 big things, I mean, you've got a very, very, very attractive base to build off of going forward. And so I think you actually have to start promoting the good with the bad and say this is where we're standing, and we feel and we look pretty good, particularly at this price. And you've got a hell of a story to tell.