Earnings Labs

Franklin Covey Co. (FC)

Q4 2014 Earnings Call· Fri, Nov 7, 2014

$21.26

-1.71%

Key Takeaways · AI generated
AI summary not yet generated for this transcript. Generation in progress for older transcripts; check back soon, or browse the full transcript below.

Same-Day

-4.11%

1 Week

+0.15%

1 Month

-4.61%

vs S&P

-4.52%

Transcript

Operator

Operator

Welcome to the Q4 2014 Franklin Covey earnings conference call. My name is Cheryl and I will be your operator for today's call. At this time, all participants are in a listen-only mode. Later we will conduct a question-and-answer session. Please note that this conference is being recorded. I will now turn the call over to your speaker, Derek Hatch, Corporate Controller. Sir, you may begin.

Derek Hatch

Management

Thank you. Good afternoon, ladies and gentlemen. On behalf of Franklin Covey, it's my pleasure to welcome you to our earnings call for the fourth quarter and fiscal year ending, August 31, 2014. Before we begin, I would like to remind everybody that this presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based upon management's current expectations and are subject to various risks and uncertainties, including but not limited to the ability of the company to stabilize and grow revenues, the ability of the company to hire productive sales professionals, general economic conditions, competition in the company's targeted marketplace, market acceptance of new products or services and marketing strategies, changes in the company's market share, changes in the size of the overall market for the company's products, changes in the training and spending policies of the company's clients and other factors identified and discussed in the company's most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond our control or influence, any one of which may cause future results to differ materially from the company's current expectations and there can be no assurance that the company's actual future performance will meet management's expectations. These forward-looking statements are based on management's current expectations and we undertake no obligation to update or revise these forward-looking statements to reflect events or circumstances after the date of today's presentation, except as required by law. With that out of the way, I would like to turn the time over today to Mr. Bob Whitman, our Chairman and Chief Executive Officer.

Bob Whitman

Chairman

Thanks Derek. I would like to welcome everyone to our fourth quarter and fiscal year 2014 conference call. We appreciate all of you joining us. Most of you have probably seen the press release by now. We are delighted to report our results for the fourth quarter and for the full year. As you have seen, that our results for both the fourth quarter and the fiscal year were the best ever for our current business with revenue, adjusted EBITDA, average adjusted EBITDA margin, operating income, net income and net income per share for both the quarter and for the year, all hitting their highest levels ever for those periods. We were particularly pleased to achieve these results even without the benefit of having any fourth quarter revenue from the large government contracts which we have discussed in the past, which we believed had the possibility of being renewed during the fourth quarter. We are happy to report that the renewal of this large contract did occur just three days after the end of the quarter and of course will benefit the first quarter and fiscal 2015 as a whole. But we are pleased with the tremendous performance and very broad-based performance throughout the company. As shown in slide three, the results for the quarter and the year continued the pattern of year-over-year revenue growth and adjusted EBITDA growth and growth in really all the key metrics that we focus on. So let me give some financial highlights for the fourth quarter and for the full fiscal year, just on the numbers that perhaps you have seen. Revenue grew 10.6% to $68.1 million in the fourth quarter with overall growth of 7.5% to $205.2 million for the year. Excluding the government services in Japan regions, revenue grew 19% in the…

Steve Young

CFO

Hi. Thank you, Bob. Good afternoon, everyone. I am pleased to just add a few comments. First of all, as Bob talked about, I would just like to point out again, that in the five years since the end of fiscal 2009, we are pleased that our revenue has gone from $123 million to $205 million, an increase of $82 million. We think that's a reasonable growth over that period of time when some ones saw some difficulty with some of our competitors and others. Second, you noticed our tax expense. This year's increase in net income is due to significant increase in operations and a significant decrease in the effective tax rate. We benefited this year from electing to utilize all previously unrecorded foreign tax credits. Our effective tax rate was 26% last year. It's 17% this year and is expected to be approximately 40% next year FY 2015. All foreign tax benefits have now been recorded. We haven't seen the cash benefit of all unused foreign tax credits yet, but we have recorded all of the benefit in our tax provision. Just a comment on our ongoing investments. We are pleased that with these results that we have reported, are being achieved while continuing to make these significant ongoing growth investments in the business. While these growth investments totaled more than $20 million this year, we are poised to still see significant increases in adjusted EBITDA and other measures. We see opportunities for continued growth and we believe that our are investments have and will continue to pay off. Our net cash. In FY 2014, we generated $18 million of cash from operating activities. We also used a little more than $13 million of nonrepeating type cash activities, including additional capitalized development for 7 Habits, acquisition payments and a significant amount of cash paid for shares through the net exercise of share based awards. Next year, while there might be some similar items, this particular $13 million use of cash will not repeat, meaning that our cash balance will increase significantly related to these items. We would not intend it this time, as we have said before, to just let excess cash in the bank, but instead buy shares or do something else with cash that would be beneficial to the shareholders. Lastly on slide 13, you can see the FY 2015 financial statement estimates that we normally provide. So I think this has been a very good year, optimistic about the future and happy to turn the time over for question-and-answer.

Operator

Operator

(Operator Instructions). Our first question comes from Alex Paris of Barrington Research. Please state your question.

Matthew Gall - Barrington Research

Analyst · Barrington Research. Please state your question

Hello. This is Matthew Gall filling in Alex today. How are you? Congratulations on the good quarter. Just kind of a more of a high-level question. Given the great job that you have done in explaining the sales force model in previous quarters and the success you have had in terms of the ramping and accelerate ramping and efficiency gains, what would be a limiting factor, if there is one, and you think you can continue to drive the efficiency gains with people during that ramp-up phase?

Bob Whitman

Chairman

Well, as Shawn Moon, who heads our direct sales forces and the direct offices, will respond. And Shawn, if you are ready?

Shawn Moon

Analyst · Barrington Research. Please state your question

Hi, Matthew. Nice to talk with you. This is a question we ask ourselves everyday, to be quite honest with you, and one of the quick answers is that, and there are several answers to things that could potentially get in the way. One is that we try to do too much too fast. We try to be very prudent and aggressive at the same time in terms of how we bring on our client partners. We want to feel stressed and make sure that we bring on the right talent, the right quality, train them appropriately and have the right level of sales and management support without collapsing the infrastructure. And that's the balance we think we have struck with about 30 per year at the high-end. The more we refine our processes and systems, actually the more aggressively, in the out years, we might be able to be. We are pleased right now that we are tracking a little bit ahead of our ramp. But we are also being more aggressive this year than in prior years. And so we are going to monitor that very closely this year. So that's one thing. The second is that limitation of sales and management. That, as you know from previous discussions, has been a position and a function that we discussed a lot and has proven to be really, really helpful for us in terms of, well two things, ramping our client partners but also moving the middle of (inaudible) that framework that with our existing client partners and we move that middle just a few degrees, it has a big impact and we have seen that over the years. So if you are in the right level of sales and management, making sure they have the right level of experience and then they are following consistent processes is critical. And if we don't do that it will limit. We have a measure that would use called relentless replicability. We need to be a able to replicate region by region, office by office and licensee partner to direct office. And if we were to do those things, we will limit and in doing it too fast, we will limit. But that s kind of the thing, you have touched on the thing consumes this. And we thought we have got good plan.

Matthew Gall - Barrington Research

Analyst · Barrington Research. Please state your question

Okay. Well, thank you for the color on that and that makes sense. Also just switching over more specifically to the education practice and the great success that you have had there, can you give us maybe some insight into your expectations for this next year in 2015? And also when the selling season begins for the team? And kind of as a follow-up, given the success you have had in education, can you provide maybe a little bit of a sense of the competitive environment? And if you are seeing any more competition out there?

Bob Whitman

Chairman

Well, I will let as Sean Covey cover this.

Sean Covey

Analyst · Barrington Research. Please state your question

Hi, this is Sean Covey. Thanks for the question. Yes, so expectations. For this last year, we grew at about 26%, 27% for the year and we expect we can continue in that range going forward. You know the numbers get bigger, but the opportunities are strong. Our pipeline is strong. So I think we can continue to grow in the same range we have been, at least this last year. In terms of, you know, we have about 1,900, coming close to 2,000 Leader in Me schools right now. Leader in Me is our school transformation process. And we find increasingly we are getting into bigger districts, which provides new opportunities for us, where typically we start with a few schools in a district and have some -- the Leader in Me is really all about driving climate and culture change inside of the school. And if we do well there, we find we have more opportunities. So that's good. We are not penetrated very much at all. We are in the U.S. about 1,600 schools out of about 100,000 in U.S. and Canada. In terms of competition, we don't feel we have a direct competitor. There are other whole transformation processes that are different than ours. We get compared a lot to character education program. We don't feel we are really a character education program, because we are a lot more, our scope of services is a lot broader than that. So we don't really put ourselves in that bucket. But there are a few smaller emergent, I guess you could call them competitors, that are all of about culture change that emerge, but we don't think they are real big right now. So we think the biggest challenges we have right now is just continuing to make sure our quality of high. We want to have a long-term relationship with the school. We like to establish with the school and be with him 20 years later. So our biggest challenge is just quality results for the school and continuing to focus on that.

Bob Whitman

Chairman

I might just add that because of that focus on quality results, which Sean has been relentless about, I think it gives us an internal goal and things that you should model probably different. I think we would feel that we would be willing to live with a slower growth rate than the 26% you have got and I think to make sure that everything we are doing is having the impact that we wanted to have on the schools. And so I think in my mind, if we had a 15% growth next year in the education practice, that would be a really great result, particularly given, Sean you might mention you have the whole new process, the 3.0 versions and the different versions you are coming out with. I think, just for modeling purpose, we may slow down in some areas by choice, just to make sure that everything we do is making a real difference in our clients' schools.

Sean Covey

Analyst · Barrington Research. Please state your question

Yes. Our goals in education are just typically double-digit growth. We want it to be 1% plus. And so that's the true target that we shoot for.

Matthew Gall - Barrington Research

Analyst · Barrington Research. Please state your question

Okay, great. Great, thank you and just one final question and then I will get back in the queue. This is maybe more so on the modeling out the seasonality of the business. Over the past three to four years, obviously Q4 is becoming a bigger portion of the revenue stream. And obviously that is somewhat driven by the education practice. But just curious, do you think that obviously with double-digit growth in that area, do you see that begin to normalize? Or do you think that trend will continue? And that will be it for me. Thank you.

Bob Whitman

Chairman

I think the seasonality, I would like to say, is driven by two things. One, large amount of education revenue in North America, which occurs during that period of time and the second is the fact that years ago, before our time actually, because that fiscal year ended the end of August, there is no particular reason why the corporate side of the business should be bigger in the fourth quarter, but because we have always use of thousands and thousands of client facilitators, teaching their own companies and because we have a tradition of having a large promotion in the fourth quarter, it tends to spike that. I think the education side will continue in North America and in Europe to be seasonal in that regard, but we are also building out the business in South America through our licensees who helped balance that off some. I believe it would be a good thing for us over time to get away from having the fourth quarter be the big promotion time. There is no natural reason for it to be so. And while we are not stating a specific thing, but if you were talking to us on this phone call three years from now or four years from now, you will find that we have shifted our big promotion probably to the end of November. So that we are starting out our year and we may do that sequentially one office at a time or may just do it all at one time, a year or two from now. But I think it will be a good thing for us not to have the artificial seasonality this year, having so much of our total EBITDA for the year occur in the fourth quarter. We are cognizant of that. Some of that just is what it is. But this other is self-inflicted seasonality and I think over time we are doing various things that will tend to move that. There is a third thing, which is subscription service revenue. It is becoming, not a huge portion of our total revenue, but increasingly an important part. The Leader in Me online, My4DX, which is a subscription service portal that supports four disciplines of execution, 5 online, InSights, these other products all of which are growing rapidly will also tend to do that. We have a conscious goal and we will keep you informed as to when we take the actions to start moving it over. But to move this so that education is our fourth quarter, big thing first quarter, when corporations are back from summer and really getting ready to do stuff, we will try to move that over time. So we have a much less seasonal business. It will take us a few years to get there. Is that helpful?

Operator

Operator

Our next question comes from Tim McHugh from William Blair. Please state your question.

Matt Hill - William Blair

Analyst · William Blair. Please state your question

Hi. Good afternoon. This is Matt Hill, in for Tim. The first question I had was around the government contract that got renewed. Just trying to figure out how to get this in the model here. Looking at the pipeline, backing in with the percentages, it's about $4 million and then last quarter with guidance coming down for the fourth quarter by $1 million, primarily due to the government contract, I am just wondering, how to size the contract based on those numbers that are out there?

Steve Young

CFO

So the total contract value is approximately $6.5 million. A portion of that comes in the form of intellectual property license which is interesting in this pipeline of booked days and awarded revenue. It kind of skips it because it wasn't here at the end of August and it's recognized when it came in September. So it never showed up in the pipeline. And so that's what makes -- we have made it hard on you, Matt, to calculate. Total contract size is $6.5 million. We have already received $2 million of that when it was awarded shortly after it was awarded. So there is still another $4 million or so that it will come in and it should come in during -- some of it will in and balance for the first quarter that will be really primarily -- the balance will be primarily allocated in the second and third quarters. The contract is actually for that period of time and ends at the end of our third quarter.

Matt Hill - William Blair

Analyst · William Blair. Please state your question

Okay. Great and then just talking about incremental margins and to go with 25% to 30% flow-through, just looking at the guidance for this year and turning to look at a revenue number out of that, are those the appropriate incremental margins we should be looking at? Or are those not the true ones, given all the investments still in the sales force?

Bob Whitman

Chairman

I think from an investment standpoint, I think they are the true margins. So at about 10% growth would give you roughly $20.5 million in incremental revenue growth and somewhere between 25% and 30% of that, let's say, $5 million or so of incremental revenue, which falls within the range. There are two things in our range that we recognize is that, one is the Yen and other FX changes that we don't control and so in local currency, we would expect them to grow, but whether that will translate to local or not, you don't know. And there is always a pothole somewhere, sure we think we budget for in the general thing, but I think it is primarily an FX question that we don't know exactly what the impact will be. In our guidance, we are not expecting the renewal of the government contract or not projecting the renewal of the government contract. We are not projecting a lot of other things that we hope would happen that offset any negative surprises. But it is basically the -- but I think from a local currency perspective, we think we are now at a point where our incremental investments will be in line with the long-term model and that if you take out any potential for FX that you would be thinking that on $20 million of revenue growth or so, you would have $5 million plus of EBITDA growth. So I think our range attempts to take into, let's say that that's possible on the high-end if you don't have tremendous FX hit, but if you do, hopefully it will still give us a cushion to be in the range.

Matt Hill - William Blair

Analyst · William Blair. Please state your question

Okay. Great and then just one final one on the international licensee piece. Just how far along in those partners kind of developing the 7 Habits program? Do you have any insight there of just how much penetration you have with those guys?

Sean Covey

Analyst · William Blair. Please state your question

Yes. With the launch of the new 7 Habits? Yes, sure. We are at the very front end of this. I would say, if this were a meter, you would be at 15%. We spent the last several months localizing in all the key languages. We have a few countries that have started it. Of course, the English-speaking countries already have launched the 7 Habits, but it's 50% of our revenue with international partners. So it's a big chunk. It's what they know best. It's what they are most experienced with. And so we think this is a big opportunity for us this year. So it's just that at the front end we have hundreds and hundreds of events that are being planned for right now. We are going to run events like we did here in the U.S. So I think one of the encouraging things we have for the part of this coming year is this big chunk the revenue will be just on the front end of it.

Matt Hill - William Blair

Analyst · William Blair. Please state your question

All right. Great. Thank you very much.

Bob Whitman

Chairman

Thanks, Matt.

Operator

Operator

Our next question comes from Jeff Martin from ROTH Capital. Please state your question.

Jeff Martin- ROTH Capital

Analyst · ROTH Capital. Please state your question

Thanks. Hi, Bob. Hi, Steve. Hi, Shawn. How are you?

Bob Whitman

Chairman

Hi, Jeff. How are you?

Jeff Martin- ROTH Capital

Analyst · ROTH Capital. Please state your question

Doing well. Thanks. Just to segue off the international license question there. You said 50% of revenue is coming from leadership today. That was 80% probably two years ago. Could you characterize which practices are growing rapidly with the international license partners?

Shawn Moon

Analyst · ROTH Capital. Please state your question

Sure. Yes. So leadership is still the biggest. There are other practices that are growing faster, of course, just because they are smaller, I think, to start with. But the productivity is growing rapidly. Growing at about 25% a year. So performance has grown about 50% a year, much smaller practice, but a lot of potential and opportunity there. Education practice among the partners is growing rapidly as well. They are in the 25% plus range. So across the board, all of the new practices, however the smaller practices, productivity, execution as well is strong. We have got good solid growth across the board growing a lot faster than leadership is growing. But again that's one of the big opportunities we have. And we will continue to grow leadership which is the plan. We want the new practices to cannibalize leadership. It will continue to focus on leadership. But it's hard to grow these specialty practices as well as our other core practices like trust and productivity. So again, I think this is the two biggest opportunities we have with the partners, is one running the play, running the same process for hiring and ramping, running new guys and so forth that we are doing with our direct offices. That's one key thing. To treat them more like a franchise, you know, this is what we do versus just to lease license. And then the second thing is the practice growth. So will continue to push on those new practices while we continue to try to grow the leadership one as well. I expect leadership continue to come down as a percent of total revenue.

Bob Whitman

Chairman

Jeff, there is one other factor that will affect that and Shawn may have mentioned earlier but now we are in addition to our, just as we have the HR Suite in our direct offices, we also do among our licensees. The primary -- most of our licensees have license rights and their whole focus of their business. We would be happy to expand that leadership, most of their focus has been in the HR Suite and leadership, productivity and trust. And so it's natural those areas would grow. As in the direct offices, execution is a natural thing to sell to the same clients, but it's a different entry point. But beyond that, the specialty practice and the national account practice, we are actually signing new licenses around the world that are specific. So in addition to just a shift, the mix shit within existing licensees, we are adding additional licensees in education. We expect to do the same in sales performance, all the more in customer loyalty. And so over time, that will also accelerate a shift because 100% of those licensees are which will be in something other than leadership.

Jeff Martin- ROTH Capital

Analyst · ROTH Capital. Please state your question

Okay. That's good to know. Could you give some perspective around the upside in Q4 from the 7 Habits relaunch? And with $21 million exceeding your expectations by a pretty wide margin, do you think there was any pull forward of revenue from 2015?

Bob Whitman

Chairman

Jeff, the reason it wasn't is because a lot of this 7 Habits business is done with license facilitators inside companies. And so it's not so much that you have large contract necessarily. I mean it leads to that ultimately, but most the sales in this early launch phase we are getting both the existing base of the license facilitators recertified and teaching and then getting new people who came in and bought it and they made a decision to become a licensed facilitator of their own. So as a consequence, those sales tend to kind of happen. They weren't contracts existing because they probably have not even sold, it wasn't something you were able to bring forward. And so in total, while that you have a launch that was very successful, you see it also affected the growth of some of the other practices. And so all of the revenue that we had in 7 Habits wasn't incremental to the company either. But it established it firmly but we don't think there was very much, if any, pull forward to the end of the quarter. It was mainly people getting certified, Shawn Moon, I don't know if you want to add.

Shawn Moon

Analyst · ROTH Capital. Please state your question

No. I would agree with what Bob said. The existing facilitators base is really the critical target that we went after. And some of the new facilitators that we target, new organizations, new logos take a little bit longer in the sales cycle to do so. So while there may be a little bit of pull forward as there always tends to be at that time of the year, it really also tends to build the coming quarter with a pipeline that we otherwise wouldn't have had. So it balances it out.

Jeff Martin- ROTH Capital

Analyst · ROTH Capital. Please state your question

And then, just on the high-level, what kind of growth in leadership is possible in 2015? And how long does the tail on 7 Habits run you?

Bob Whitman

Chairman

We believe, let me just give you maybe a context for this, Jeff. Among our existing client companies, of course, many of whom are existing who have existing 7 Habits facilitators, more than half of those that have converted over to the new 4.0, others either because they have already customized materials or they had enough, they may need to buy new manuals, we sold probably 40% or so of these existing client facilitators to ultimately come over. So there would be some natural growth among that group But I think the growing is the big thing for us that we think if that existing client company has taken the U.S. 2,700 or 2,800 client companies, not all of them of course are 7 Habits companies but if you look at this, in the U.S. workforce, there are 165 million people or so. You can tell us the more specific number and say 115 million of those work outside of local or state or federal government or not for profits. And so with that just, just call it 110 million people, there is a manager out there for every 10 or 11 of them. So there are 10 or 11 million managers. So there are, in that earlier slide, there are 93,000 companies that we could assign to a client partner and ask them to actually develop that company. But in those companies, there are millions of people who could make a decision to take their team through 7 Habits or take them through trust, et cetera. And so we are making a real effort to make sure that these launches aren't just a, hey, we are bringing new launch out to existing customers and now they have done it. 75% of the participants that came to our events, the…

Shawn Moon

Analyst · ROTH Capital. Please state your question

I was just going to say, and on top of all this, it doesn't really address this coming year, maybe the year after that. But we are very pleased in this forward to the 7 Habits book Jim Collins wrote, and described the 7 Habits 25 years ago. As we work with the new workforce, the new generations is coming into the workforce. These are folks that have not been exposed to the material and we are actually being very pleased with how they resonate with this and how they see this as a particular and important way of increasing the productivity and their leadership skills and their aids. So we think this is a bit of an evergreen for us.

Jeff Martin- ROTH Capital

Analyst · ROTH Capital. Please state your question

Great. Thanks for the color, guys. Very helpful.

Bob Whitman

Chairman

Thanks very much.

Operator

Operator

Our next question comes from Marco Rodriguez from Stonegate Securities. Please state your question.

Bob Whitman

Chairman

Hi, Marco. How are you?

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

Doing well. How are you guys?

Bob Whitman

Chairman

Great. Thanks.

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

I have a couple of quick questions. Most of my questions have been asked and answered, but I just want a little bit about your EBITDA goal, the margin that is. Hitting 17%, 18%, it seems pretty likely for you guys in this fiscal 2015, and I know in the past you had mentioned that you would like to look at shifting some of the investments to accelerate long-term growth. And obviously you invested quite a bit already, with the ramps of the CPs, but I was wondering if maybe you can discuss what sort of strategies or other investments as it relates to the subject should we be kind of thinking about once you have got 17% to 18% milestone? And also what sort of timing should we thinking about?

Bob Whitman

Chairman

We used to say and believe when we said it that when we got to 16% EBITDA margin that we would trade-off accelerated growth for higher margin. And we have done everything we can do to do that. We have tried doing -- we have increased and invested more heavily, increased the number of client partner hires, et cetera. I think we are now, though, is feeling that we are making significant investment. We are investing 4% of revenue every year in pure R&D. We are investing another 3.5% in practices. We are investing millions in marketing, hiring 30 new client partners. But now it seems to be more kind of formulaic. And so if we had a big opportunity to increase the practice area or whatever, of course we would make those investments. But it seems that with the expected flow-through reflects ongoing significant investments in growth every year. We re investing somewhere and if you include the hiring of new client partners and all the investments in marketing, et cetera, it's more than $30 million of growth investments, our growth budget. But with that, we think the idea of a 25% to 30% flow-through, which compressed some in last couple of years when we were building the capability to hire 30 a year, with that, at least as long as you are hiring 30 a year, it was a pretty reasonable thing, which would take us to that 18% mark in this year or the range we were talking about. In the future, if we were to make a decision to try to amp that up and move to 40 or 50 client partners a year, which we don't anticipate doing in the next couple of years, that would require again some probably stepped up investments for a year or two in infrastructure to move it to that level. But at the current level of 30 a year, which I think the biggest risk someone, Marco, I think raised the question earlier, as to what risk what do we see and Shawn answered, well that we have this metaphor that was used by Jim Collins in his Great by Choice book, beginning with the 20 Mile March, which is a metaphor for the Amundsen South Pole expedition. It's a hard goal, if anybody has ever marched 20 miles in one day in the snow, that's a lot. So that's not an easy goal. But the thing is, I am not trying to go 40 miles when it's going to exhaust you. So I think that the current level of growth that we anticipate for the coming years is 10% topline, you will get to the 18% EBITDA margin. I don't know, Steve, if you want to add to that. I think it will get to that probably maybe in this year.

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

Got it, and is there any thought to making like a large acquisition. I know obviously you have made some small ones here very recently NinetyFive 5, but any thoughts around that?

Bob Whitman

Chairman

Let's talk about the things that would argue against it for a second. Given the ramp up, so you wouldn't tend to do it to get more distribution, unless it was maybe some unique distribution that we couldn't get to ourselves. Because as you know, the client partner ramp up model means that the money you invest in new client partners in year one, you usually get back within a year or so. And so it's hard to think you would be able to make an investment in just distribution unless like there was some new channel, maybe somebody had unique distributions to small businesses, maybe they are too small to be called on. It might be something like that. The argument on the other side is to buy to get content because of our distribution and because we have set significant distribution out, even the small roads where it can be, it still large relative to almost anybody eels in our industry and as a consequence we have lots of content providers who come to us and give us the option to license their contract or ask us, would we be willing to distribute through them. We don't need to acquire them to either acquire the content or to license the content. So as we look at, what would you get from doing a big acquisition versus the list of integration and wondering whether it was incremental. Our thought about acquisitions is that we should do some, but they will be more likely, at least in our minds, we will be more likely to entering a new solution category where there is an existing (inaudible) own something like, just using as an example, merger integration. Somebody who had a merger integration practice that's already up and going, it's not something that we have particular expertise, then yes, we have content and we have done lot of things around that problem but not a full solution. It would tend to be that. I think our view is probably the same with acquisitions as it is with adding sales people. We want to fire bullets, not cannonballs. So I don't think -- it would be unusual for us to even be thinking about something where it would fundamentally change the nature of the business to make the acquisition. Sorry, I hope that's responsive.

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

That's very helpful. And last quick question. Just a couple of housekeeping items. In your adjusted EBITDA table, you have got a couple of line items reduction in earnout and an impairment of related party receivables. Where are those hitting on the income statement? And then lastly on the balance sheet. Your payables kind of spiked significantly sequentially. Can you talk a little bit about what drove that?

Steve Young

CFO

Both of the items you mentioned from the adjusted EBITDA scheduler are in SG&A. And I am sorry, I missed the second part of the question. It was spike in?

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

Payables.

Steve Young

CFO

Well, it's just that the nature of when we make certain payment. There isn't anything fundamentally different in the way we are handling our accounts payable or the rate at which we are paying people. We make payments when we need to on this. I mean, according to the timing, the age of the payable. And this time it was just a case where at the end of the year we had little bit higher balance than we did the year before. Nothing fundamentally going on our related to accounts payable.

Bob Whitman

Chairman

Are you including in that question, Marco, also just the accrued liabilities which would include all the commissions from the large sales in the fourth quarter or just looking at payables?

Steve Young

CFO

I think it was just the accounts payables.

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

Yes. Just the payables. I mean you are roughly $7 million in Q3 and it went up to $12 million in Q4.

Steve Young

CFO

I would say, we are looking at each other. There is nothing fundamentally going on related to our handling of accounts payable. We had some additional inventory related to the 7 Habits that we acquired, but we didn't handle that in any different way than we handle payables before.

Bob Whitman

Chairman

Mainly we dint extend the timing of which we pay anybody in order to generate.

Steve Young

CFO

Basic payables. I mean those that aren't immediately, like for instance we pay for this, we pay everybody within 45 days. And so that's just kind of a moral imperative. So that doesn't change.

Marco Rodriguez - Stonegate Securities

Analyst · Stonegate Securities. Please state your question

Got it. Thanks a lot guys.

Bob Whitman

Chairman

Thank you, Marco.

Operator

Operator

And our final question comes from Kevin Liu from B. Riley & Co. Please state your question, Kevin Liu - B. Riley & Co.: Hi. Good afternoon.

Bob Whitman

Chairman

Hi, Kevin. How are you? Kevin Liu - B. Riley & Co.: Good. Just with respect to the FX impact that you guys talked about. I was wondering if you could quantify what impact, if any, it had on your fourth quarter numbers and talk about how that might impact kind of your growth expectations in your international direct offices for fiscal 2015?

Bob Whitman

Chairman

Yes. In the fourth quarter, the effect of FX there is about $250,000 in the fourth quarter, of course, subsequent to that in the fourth quarter. Subsequently, of course, the Yen taken a dive relative to the dollar and so it will impact a bit later going forward. For fiscal 2015, it might have an impact. Our estimate right now is at current exchange rates, it affect the revenue by $1 million to $2 c million dollars of revenue and $0.5 million of EBITDA or so. And so, if we were to annualize the current exchange rate of the Yen particularly, it would be something in that range. So it would moderato our topline growth percentage a little bit if we didn't grow faster than 10% otherwise. And that's why we were saying it's approximately 10%. Certainly in local currency, we expect to have that and it will affect the bottom line by $0.5 million which is one of the reasons for the range we provided. Kevin Liu - B. Riley & Co.: Got it. That's helpful. And then just a couple of questions around the international licensee business. I think Shawn you addressed a few of these earlier but the growth has accelerated here in each of the last two quarters exiting the year. To what extent was that helped by the release of the new leadership content versus maybe just expanding the number of licensees or perhaps just adding more content to your existing licensee base? Any color on that would be helpful.

Bob Whitman

Chairman

Sure. It was that some of it but it wasn't the main factor, by any means, because it is just not out there that far yet. But I think we just had number of (inaudible) which just ahs really taken root. You have a lot of new processes and hiring and doing events. We had really strong growth in some of our bigger countries such as Brazil, China has come on really strong and some of our Central Eastern Europe performed really well. So it was just a matter of very good performance, I think, with some of our bigger partners that came through pretty strong in the second half of the year. Kevin Liu - B. Riley & Co.: And a quick follow-up to that. So I mean the 20% plus growth that you had there in the quarter, I mean is that sustainable given that you have started more of the leadership content in there? Or is there things like new education licensees, for instance, that might have pushed it up just on the seasonal perspective?

Steve Young

CFO

No. I don't think it's sustainable. I think we came in for the year at 10% and that's always target we are shooting for, double-digit growth, on the partners as well. So as Bob mentioned, we are adding. We did add four new education licenses last year among our international partners. We will continue to do that. But it was, I would just call it kind of an anomaly in the fourth quarter. We had a couple of large deals that came though in the fourth quarter that are going to be hard to repeat. Kevin Liu - B. Riley & Co.: Understood. Thanks and congrats on the solid performance for the year.

Bob Whitman

Chairman

Thanks, Kevin.

Steve Young

CFO

Thank you, Kevin.

Bob Whitman

Chairman

I believe that our operator said that was last of the questions. If there are more, we are surely delighted to answer more, but I am sure that you are tired of hearing. Are there any more questions?

Operator

Operator

We have no further questions at this time. Do you have any closing comments?

Bob Whitman

Chairman

I think the closing comment would begin by thanking each of you for making the time to join today, particular thanks to you for your guidance and your thoughtfulness and support over the years. As we say in our kick off meetings here, we are far from celebrating of having achieved the summit. We are celebrating having arrived at the base camp of the new mountain which we think we are now in a position where we have got, in our industry there are, in the history of the industry, who knows, because mostly these are private companies, well our guess is there are fewer than 25 companies that have ever achieved $20 million or more of revenue because it's kind of cottage industries. We have now eight of our units either practices or offices that are north of that level. And it's not just a number. It means by the time you get to that level, you have great offerings, you have tremendously capable consultants, client partners and great clients that really solving some problems. And so it feels to us, that we are in now in a position where we can really accelerate this, where it's much less driven simply than is being pulled by our practice leaders and officers out on the field. So it feels like we are in a good position. I am sure we will have plenty of bumps along the road as we have had, whether it's the Yen or government shutdown, but the fundamental core business has been going well for a number of years, really quite a number of years. And we feel like it's ready to accelerate. So we thank you for your support and look forward to answer any questions you all might have offline, as Steve and I of course, are available for that. Thanks.