Wayne DeVeydt
Analyst · Brian Tanquilut with Jefferies. Please go ahead
Hey, Brian. Good morning. Yeah, I would say nothing has deviated from the historical algorithm. Just to remind you that 2% to 3% in volume and 2% to 3% in rate. We continue to expect to be at the high end of the volume range, meaning, 3% or north of that. And we – because of our acuity mix and targeting the higher dollar contribution procedures, we expect to be well north of the 2% to 3% on the revenue side. So, we continue to believe we will be upper single-digit same-store over time. If you then migrate to the $200 million of capital deployment in the year, if you assume an 8 times multiple, and using a mid-year convention, that translates to another you know 4% to 5% growth that you would add to that upper single-digit. And then, if you look at the margin expansion continuing on the trends, it is, the margin is a combination of two factors, one being the synergies, we then get on the acquisitions, which, of course, as you know, we don’t model when we buy them. We know what they are, but we don’t include them in our pro forma adjustments. So, we look at those as things we’ve got to go get. And then, of course, it’s the synergies across the broader book that we get with our scale. And we said that, that over time, contributes 3% to 5% to EBITDA. So if you just do kind of the basics of the math, you know you end up on the low end around 12%, you end up on the high end around 17%. And over the previous five years, we’ve done 18% CAGR, and we continue to expect to be within that range. And again, we would say more mid-teens feels very doable, especially with our de novos and three-way JVs.